351 S State

Los Angeles, CA 90033

About this property

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles' most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

About this property

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles' most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Features and Additional Information

Schedule a Tour
It's free and no obligation

Schedule a Private Showing

$4,190,000 Active
10,137 sqft

Presented By Benjamin Leaskou

Agent Image
Get in touch today! Phone: 1-760-799-4290
License #01754516
Brokerage
eXp Realty of Greater Los Angeles
1-888-652-1314
Curious to find out what your home is worth?
Get My Home's Worth arrow_forward

Area Information

BOYH Boyle Heights | Los Angeles County |

$ 4,190,000
This listing is play_arrow 473.2% higher than the average in the area
$ 730,950 in the area
10,137 SqFt
This listing is play_arrow 694.1% larger than the average in the area
1,277 SqFt in the area
$ 413 $/SqFt
This listing is play_arrow 28.1% less than the average in the area
$ 575 $/SqFt in the area
105 days on site
This listing is play_arrow 144.2% above the average in the area
43 days on site in the area

Schools in the Area

  • turned_in
    Elementary School
  • turned_in
    Middle School
  • turned_in
    High School
Listed By Steven Gray
Brokerage: eXp Realty of Greater Los Angeles

Schedule a Private Showing

It's free and no obligation

Have Questions? Contact
Benjamin Leaskou

By submitting, you agree to receive promotional texts and/or calls from Desert Lifestyle Properties at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.