$2,100,000
 $11,273 est/mo Sourced by Back At You

412 Union Drive,Los Angeles, CA 90017

Los Angeles, CA 90017

Share:

Description

FULLY PARKED 18 unit multifamily investment in City West, minutes from the Downtown Los Angeles core, with 22 on site parking spaces. The offering consists of two adjacent two story walk up buildings (412 and 416 Union Dr.) on a single R4 zoned parcel of approximately 0.38 acres, built in 1925 and totaling approximately 10,950 gross square feet. On site surface parking runs along the eastern boundary with a striped lot spanning the full southern edge of the site. Competing vintage buildings in the submarket offer street parking only or no parking at all, so a fully parked property leases faster and supports a rent premium on every turn. LARGE UNITS: the building area averages roughly 608 square feet per unit, well above the 450 to 500 square foot studios typical of competing vintage product nearby. The mix is 16 studios and 2 one bedroom units, all with one bath, with spacious floor plans that include separate full kitchens, generous closets, original hardwood flooring, ceiling fans, and wall heaters. A number of units have already received updated flooring, cabinetry, countertops, and bathroom fixtures, establishing the renovation standard a new owner can carry through the balance of the property. SIGNIFICANT UPSIDE: current rents average well below market, and three units will be delivered vacant at close of escrow for immediate renovation and releasing. Gross potential rent grows from $219,695 to a projected $366,000 on a fully stabilized basis, lifting net operating income from $130,358 to $218,772, the cap rate from 6.21% to 10.42%, and the GRM from 9.56 to 5.74. Offered at $116,667 per unit and $191.78 per square foot, approximately 19% below the average price per unit of the two most recent comparable sales in the 90017 zip code. Close to the Financial District, the Civic Center, the 110 and 101 freeways, and Metro rail and bus service. Buyer to independently verify all information.

Details

MLS #26996879
Listing TypeFor Sale
Sub-TypeResale
StatusActive
Year1925
Days On Site29
Listing Provided ByFred Leeds Asset Group Inc. | Chandler Rockwell

Features

Bed(s)18
Bath(s)18
SQ Feet10,950
Story(s)2
Units18
Building(s)2
ZoningLAR4
Acreage0.38

Interior

HeatingWall Furnace
Heating Yes / NoYes
Interior FeaturesCeiling Fans

Parking

Parking FeaturesOne Space, Uncovered

Area Information

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90017
AreaC42 Downtown L.A.
Listing VS Median (in 90017)
Price:
$2,100,000
low | high
Med:
$439,000
100% of Average
sqft:
10,950
low | high
Med:
690
100% of Average
$ / sqft:
$192
low | high
Med:
$636
100% of Average
On site:
29
low | high
Med:
4
100% of Average
Sourced by Back At You

Market Activity 90017

Request a showing

Request a showing

Contact


Additional Information


Showing Information


Submit Form

Required Field
By submitting, you agree to receive promotional texts and/or calls from Desert Lifestyle Properties at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the California Regional MLS.

Contact

Learn More About This Property

StateCA
CountyLos Angeles
CityLos Angeles
Zip Code90017
AreaC42 Downtown L.A.
Listing VS Median (in 90017)
Price:
$2,100,000
low | high
Med:
$439,000
100% of Average
sqft:
10,950
low | high
Med:
690
100% of Average
$ / sqft:
$192
low | high
Med:
$636
100% of Average
On site:
29
low | high
Med:
4
100% of Average
Sourced by Back At You
Nearby Listings (Within 1/4 mile)
Price: $1.575M - $2.625M
sqft: 8,000 - 13,500
Nearby Listings Property ImageNearby Listings Details
324 Witmer Street Property Photo 1
$2,100,000
324 Witmer Street
Los Angeles, CA 90017
Listing Updated: October 14, 2026 at 5:24:59 PM PDT